- List Price $800,000
- Price / Unit $200,000
- Property Type Two – Four Unit
- Units 4
- Current Rents $59,820
- Pro Forma Rents $61,020
- In Place NOI $40,652
- Projected NOI $41,756
- Target CAP Rate 5%
- Market CAP Rate 4.5%
- Today's Market Value $800,000
- Value w/Market Rents $900,000
*Today’s Market Value & Value w/Market Rents is a theoretical value calculation derived by NOI and CAP rate. It does not take any other property factors into account.
- 8
- 8
- 3618
- 1982
- 100%
- 8
- 2
- None
- Central Air
- In Unit, Free
8
8
3618
- 1982
- 100%
- 8
- 2
- None
- None
- In Unit, Free
About the property
2819 E Le Marche is a quality 4-plex offering updated units, boasting 2 bedrooms and 2 bathrooms per unit with a range of conveniences that make it a perfect choice for both investors and tenants. The property offers an ideal location across from Palomino School with nearby access to the 51 and 101 freeways. The community has a lot to offer, such as a community pool and nearby soccer fields and gazebos.
About the neighbourhood
- Welcome to Phoenix, Arizona! Popular for its warm temperatures and year-round sun, it is a quickly growing city with great job opportunities and a strong local economy. The population growth and rising prices makes it an ideal location for investing.
Property Documents
Property Financials
View current and future return metrics based on customizable inputs. "Annual Net Income", "Monthly Cash Flow", "Cash on Cash Return", "Equity Value", and "Equity Multiple" are based off of the "Year 2 Pro Forma" column inputs.
Property Current
This column shows the current financial state of the subject property. Some of these inputs may be estimations.
Year 2 Pro Forma
This column is based off of market rents and assumes proper property performance.
Debt Service
This column allows the user to add custom financing scenarios.
Mortgage Calculator
- Down Payment
- Loan Amount
- Monthly Mortgage Payment
- Monthly Property Tax
- Monthly Property Insurance
- Monthly HOA Fees
Walkscore
Nearby
- Arts & Entertainment
-
Sit Well Upholstery & Fabric (0.41 mi)
-
Arrow Awards (0.42 mi)
-
Balloons by Tim (0.45 mi)
- Education
-
Paradise Valley Unified School District No 69 (0.1 mi)
-
Paradise Valley Unified School District (0.1 mi)
-
Paradise Valley Unified School District (0.17 mi)
- Food
-
Paylow (0.37 mi)
-
Seydi's Pupuseria & Grill (0.44 mi)
-
Walgreens (0.46 mi)
- Health & Medical
-
Sunshine Village (0.28 mi)
-
With Child Center (0.44 mi)
-
Arizona Quick Medical Supply - Phoenix (0.44 mi)
Contact Information
- List Price $800,000
- Property Type Two – Four Unit
- Current Rents $59,820
- In Place NOI $40,652
- Target CAP Rate 5%
- Today's Market Value $800,000
- Price / Unit $200,000
- Units 4
- Pro Forma Rents $61,020
- Projected NOI $41,756
- Market CAP Rate 4.5%
- Value w/Market Rents $900,000
*Today’s Market Value & Value w/Market Rents is a theoretical value calculation derived by NOI and CAP rate. It does not take any other property factors into account.
Similar Listings
HOT – Wicker Park – Brick 9-Unit
2606 - 2608 Le Moyne St. Chicago IL 60622Multifamily
Units: 9- Beds: 21
- Baths: 9
- 3800 Sq Ft
5-Unit HOT Remodeled Ranch
2421 W Glenrosa Ave. Phoenix AZ 85015Multifamily
- Units: 5
- Beds: 8
- Baths: 5
- - Sq Ft
Off-Market 105 Unit Portfolio
808-929 Hillcrest Dr. Dekalb IL 60115Multifamily
- Units: 105
- Beds: 246
- Baths: 105
- - Sq Ft
